Help - balance, and profit and loss sheets

[RedBull]

1. Prepare the Profit & Loss and the Balance Sheet for the year ending 2008
(30 marks)


This is the trial balance for the financial year 1/1/2008 – 31/12/2008 for the XYZ firm.


Dr Cr
Bank 97300
Cash 34800
Capital 180500
Trade debtors 49000
Rates 700
Heat & Light 2300
Trade creditors 67000
Vehicle at cost 48000
Equipments at cost 50000
Drawings 15000
Accumulated depreciation
- Vehicle 18000
- Equipments 20000
Stock (1/1/2008) 43800
Loan 80000
Loan Interest 4000
Purchases 230000
Wages 25100
Sales 234500
Provision for bad debts (1/1/08) 3400
Telephone 3400
603400 603400



NOTES
- closing stock on 31/12/2008 was £15400
- £5000 of wages weren’t paid by the end of the year
- expenses of £300 of heat and light are related to the following year
- depreciation policy is as follows
o vehicles 15% at cost
o equipments 10% at cost
- bad debts of £15000 are to be written off
- provisions for bad debts are to be maintained at 10%

This is what i need to do but i keep going horribly wrong, im new to this.

Waynes
Trading Profit and Loss account for the year to 31 March 2005 Sources of entry
£ £ Rates 700
Sales 234500 Heat & Light 2300
Less Cost of goods sold Vehicle at cost 48000
Opening Stock 43800 Equipments at cost 50000
Purchases 23000 Telephone 3400
63800
Less Closing stock 15400 Office Expenses 104400
48400
Gross Profit 186100
Less expenses
Insurance (2000-500) 1500
Office expenses 104400
Depreciation Office furniture (10 x5000)
Bad Debt 15000
Increase in provision for bad and doubtful debts 3400
Salaries 25100
149400
Net Profit for the year 36700

This is my balance sheet, would be cool if you could highlight all of my errors thanks.